Cebu JT Land Realty
Real Estate Agency
Jose Milagros Egoc, Broker
PRC Reg. No. 0005328, HLURB reg No. HLURB-CVR-15-079
Block 5, lot1 Portville Subd., Buaya, Lapu-lapu City
Tel. No. (032) 316 23 91
Jose "Joe" Egoc
Broker
Tess A. Egoc
Sales Person
Alta Vista Golf Course and Residential Estates
Bulacao, Pardo, Cebu City
Subdivision LOTs (LOT Only)
Developed by: Sta. Lucia Realty and Dev. Inc
Licensed to Sell No.
Existing amenities of the Subdivision ;
Feature and Amenities:
-
Landscaped grand entrance gate
-
Playground, Cemented roads
-
Concrete curbs & gutters
-
Paved sidewalks
-
Underground drainage system
-
Centralized water system with storage tanks
-
CATV
-
Par71
-
18 Hole golf course
-
Multifunction clubhouse
-
Two covered tennis courts
-
Covered basketball court
-
Ten lane pin bowling alley
-
Fine dining Restaurant
-
Coffee Shop
-
Function room
-
Locker room
-
Shower
-
Toilet and bath
-
Swimming pools
-
Gym for Men and Women
-
Jacuzzi and Sauna
Sample Computation
on 797sqm lot ( ocean view lot)
Lot Area 797
Price per Sqm 11,000.00
Total Selling Lot 8,767,000.00
Vista Mar Beach Share 120,000.00
Golf Share 1,000,000.00
Total Selling Price 9,887,000.00
Add: 12% VAT 1,186,440.00
Total Contract price 11,073,440.00
Reservation Fee 100,000.00
Payment Scheme
Scheme 1
15% discount on total contract due in 7-days
Total Contract Price 11,073,440.00
Less: 15% Discount (1,661,016.00)
Reservation fee (100,000.00)
Net Amount due in 7-days 9,312,424.00
Scheme 2
20% downpayment less 20% discount due in 7-days
20% Down payment 2,214,688.00
Less: 20% Discount (442,937.60)
Reservation fee (100,000.00)
Net amount due in 7-days 1,671,750.40
Scheme 3
20% down payment less 10% discount due in 30-days
20% Down payment 2,214,688.00
Less: 10% Discount (221,468.80)
Reservation fee (100,000.00)
Net amount due in 30-days 1,893,219.20
Scheme 4
20 % - Downpayment - 6- months to pay no interest /
no discount (covered with Post Dated Checks)
20% Down payment 2,214,688.00
Reservation fee (100,000.00)
Amt payable in 6-months 2,114,688.00
Monthly for 6-months 352,448.00
80 % balance 8,858,752.00
Payable as follows
A.) 2-years to pay no interest
Monthly for 2-years 369,114.67
B.) 5-years to pay, 1st year no interest
1st year monthly installment 147,645.87
2nd to 5th year monthly installment 193,687.75
C. 10-years to pay, 1st year no interest
1st year monthly installment 73,822.93
2nd to 10th year monthly installment 130,197.08